Wednesday, March 20, 2013

US Second Biggest Non-Technology Corps 2012 Annual Earnings Up 8.4%

I found 136 US Non-Technology Corps and Partnerships filing with the SEC with Annual Non-GAAP Adjusted After-tax Net Income of more than $500 mil but not more than $1 bil in either the annual fiscal year end (FYE) 2012 or 2011 and which have released their 2012 annual earnings.   For January 2013 FYE companies, I am including them with the 2012 annual earnings numbers below.

Non-GAAP Adjusted After-tax Net Income, which is generally used by the investment community to value common stocks, was used when this amount was disclosed in the company's earnings release, and it excludes Special, Unusual Items which are significant in amount relative to Reported GAAP Net Income. 

How did they do?

Well, just fine, with Total 2012 Annual Non-GAAP Adjusted After-tax Net Income of $88.0 bil, up a very solid 8.4% over 2011.  This 8.4% Total Earnings Growth of these 136 second top tier Non-Technology Corps and Partnerships is consistent with the 8.8% Total Earnings Growth of the 237 top tier Corps and Partnerships with Earnings above $1 bil.  

Below here are these annual earnings of these 136 Second Biggest Non-Technology Corps and Partnerships for both 2012 and 2011:






















Non-GAAP Non-GAAP


Annual Annual Adjusted Adjusted


2012 2011 Net Net


Non-GAAP Non-GAAP Income Income


Adjusted Adjusted Increase Increase

Net Net (Decrease) (Decrease)
FYE Income Income Amount %


mils $s mils $s mils $s
Non-Technology Corps




Bed Bath & Beyond Feb 990 791 199 25.2%
Murphy Oil Dec 964 729 235 32.2%
Tesoro Dec 956 581 375 64.5%
CenturyLink Dec 947 867 80 9.2%
Staples Jan 936 967 (31) -3.2%
AES Dec 936 799 137 17.1%
Zimmer Holdings Dec 933 906 27 3.0%
Autozone Aug 930 849 81 9.5%
Principal Financial Group Dec 899 844 55 6.5%
Ecolab Dec 891 615 276 44.9%
Noble Energy Dec 889 904 (15) -1.7%
Unum Group Dec 888 905 (17) -1.9%
Charles Schwab Dec 883 864 19 2.2%
T Rowe Price Dec 878 770 108 14.0%
Limited Brands Jan 867 817 50 6.1%
Leucadia National Dec 866 13 853 6561.5%
Mattel Dec 864 769 95 12.4%
Estee Laluder Jun 857 701 156 22.3%
Key Corp Dec 827 857 (30) -3.5%
Dover Dec 817 732 85 11.6%
HCP Dec 813 547 266 48.6%
Eastman Chemical Dec 802 689 113 16.4%
TRW Automotive Dec 788 971 (183) -18.8%
Campbell Soup Jul 783 846 (63) -7.4%
L-3 Communications Dec 782 855 (73) -8.5%
Stanley Black & Decker Dec 779 784 (5) -0.6%
Invesco Ltd Dec 777 782 (5) -0.6%
Cameron Intl Dec 777 664 113 17.0%
ConAgra Foods May 770 764 6 0.8%
Rockwell Automation Sep 760 712 48 6.7%
WW Grainger Dec 755 657 98 14.9%
Fidelity National Information Services Dec 744 682 62 9.1%
Hershey Dec 740 651 89 13.7%
Joy Global Oct 739 627 112 17.9%
Nordstrom Jan 735 683 52 7.6%
Fluor Dec 721 594 127 21.4%
Diamond Offshore Dec 720 963 (243) -25.2%
Everest Re Group Ltd Dec 715 -94 809 860.6%
Life Technologies Dec 714 689 25 3.6%
Molson Coors Brewing Dec 711 702 9 1.3%
AmeriSource Bergen Sep 708 696 12 1.7%
Tyson Foods Sep 707 718 (11) -1.5%
Fiserv Dec 706 661 45 6.8%
Quest Diagnostics Dec 701 704 (3) -0.4%
Williams Companies Dec 695 734 (39) -5.3%
Moodys Dec 690 571 119 20.8%
Northern Trust Dec 687 604 83 13.7%
Polo Ralph Lauren Mar 681 568 113 19.9%
Sherwin Williams Dec 680 517 163 31.5%
Coca Cola Enterprises Dec 679 715 (36) -5.0%
Bunge Ltd Dec 679 923 (244) -26.4%
Public Storage Dec 670 562 108 19.2%
Lab Corp of America Dec 664 648 16 2.5%
Republic Services Dec 663 738 (75) -10.2%
CVR Energy Dec 660 346 314 90.8%
Intuitive Surgical Dec 657 495 162 32.7%
Genuine Parts Dec 648 565 83 14.7%
American Tower Dec 637 396 241 60.9%
Mead Johnson Nutrition Dec 630 573 57 9.9%
Harley Davidson Dec 624 548 76 13.9%
Dollar Tree Jan 619 488 131 26.8%
Dr Pepper Snapple Dec 619 631 (12) -1.9%
XL Group PLC Dec 614 89 525 589.9%
DaVita Dec 612 492 120 24.4%
Continental Resources Dec 612 483 129 26.7%
Huntington Bancshares Dec 609 512 97 18.9%
Rockwell Collins Sep 609 615 (6) -1.0%
Avnet Jun 608 667 (59) -8.8%
Celanese Dec 607 711 (104) -14.6%
Fidelity National Financial Dec 607 290 317 109.3%
BorgWarner Dec 603 572 31 5.4%
Hertz Dec 595 430 165 38.4%
CNA Financial Dec 587 610 (23) -3.8%
TD Ameritrade Sep 586 638 (52) -8.2%
OReilly Automotive Dec 586 522 64 12.3%
Textron Dec 581 412 169 41.0%
Helmerich & Payne Sep 574 435 139 32.0%
Marriott Dec 571 475 96 20.2%
CR Bard Dec 565 569 (4) -0.7%
Denbury Resources Dec 563 574 (11) -1.9%
Terra Nitrogen LP Dec 561 508 53 10.4%
Alliance Data Systems Dec 559 441 118 26.8%
Whirlpool Dec 559 160 399 249.4%
Wynn Resorts Dec 558 701 (143) -20.4%
Amphenol Dec 555 524 31 5.9%
Intercontinental Exchange Dec 552 510 42 8.2%
Western Refining Dec 552 330 222 67.3%
Gannett Dec 551 518 33 6.4%
Lear Dec 548 568 (20) -3.5%
Clorox Jun 543 545 (2) -0.4%
Safeway Dec 538 617 (79) -12.8%
US Airways Dec 537 111 426 383.8%
JM Smucker Apr 536 555 (19) -3.4%
Assured Guaranty Ltd Dec 535 601 (66) -11.0%
AGCO Dec 518 439 79 18.0%
Reinsurance Group of America Dec 516 486 30 6.2%
Starwood Hotel Dec 513 378 135 35.7%
Brown-Forman Apr 513 492 21 4.3%
Torchmark Dec 507 494 13 2.6%
New York Community Bancorp Dec 501 480 21 4.4%
Hormel Foods Oct 500 474 26 5.5%
Arrow Electronics Dec 488 601 (113) -18.8%
Coventry Health Care Dec 487 543 (56) -10.3%
Southwestern Energy Dec 485 638 (153) -24.0%
Scripps Networks Interactive Dec 479 448 31 6.9%
NYSE Euronext Dec 462 653 (191) -29.2%
Pitney Bowes Dec 438 558 (120) -21.5%
Apollo Group Aug 436 697 (261) -37.4%
Interpublic Group Dec 435 521 (86) -16.5%
Royal Caribbean Dec 432 607 (175) -28.8%
Smithfield Foods Apr 423 507 (84) -16.6%
CONSOL Energy Dec 388 632 (244) -38.6%
Avon Products Dec 373 719 (346) -48.1%
Cimarex Energy Dec 354 530 (176) -33.2%
Newfield Exploration Dec 307 539 (232) -43.0%
Alcoa Dec 262 812 (550) -67.7%






Total all 116
76,037 70,482 5,555 7.9%


Late Additions




Dollar General Jan 973 819 154 18.8%
Blackstone Group Dec 830 (268) 1,098 409.7%
Energy Transfer Partners Dec 815 719 96 13.4%
Ross Stores Jan 787 657 130 19.8%
Actavis Dec 770 604 166 27.5%
Tyco International Sep 635 562 73 13.0%
Liberty Media Dec 613 832 (219) -26.3%
Endo Health Solutions Dec 600 568 32 5.6%
El Paso Pipeline Partners Dec 579 512 67 13.1%
American Crystal Sugar Aug 548 805 (257) -31.9%
Huntsman Dec 542 408 134 32.8%
Liberty Interactive Group Dec 529 580 (51) -8.8%
Noble Corp Dec 522 371 151 40.7%
Sunoco Logistics Partners Dec 520 313 207 66.1%
Comerica Dec 515 389 126 32.4%
SAIC Jan 512 461 51 11.1%
Nucor Dec 505 778 (273) -35.1%
Energy Transfer Equity LP Dec 449 531 (82) -15.4%
Vornado Realty Dec 409 579 (170) -29.4%
Hospira Dec 333 510 (177) -34.7%




Total all 20 Late Additions
11,986 10,730 1,256 11.7%






Total all 136
88,023 81,212 6,811 8.4%

It should be pointed out that Liberty Media's above 2012 adjusted earnings excludes its share of the release of Sirius XM Radio's deferred tax asset valuation allowance, net of 35% tax.  Not included in these earnings are Liberty Media's hidden asset due to its Investment in Sirius XM Radio now accounted for under the equity method.  On December 31, 2012, this Investment in Sirius XM Radio has a carrying value on Liberty Media's books of $2.8 bil as compared with a fair market value of $9.4 bil.