I will update this quarterly earnings chart later for Companies with April 2018 and May 2018 Quarter End Earnings.
US GAAP | US GAAP | US GAAP | US GAAP | ||||||||||
US GAAP | US GAAP | Effective | Effective | Pretax | Net | ||||||||
US GAAP | Income | US GAAP | US GAAP | Income | US GAAP | Income | Income | Income | Income | ||||
Colorado Companies | Pretax | Tax | Net | Pretax | Tax | Net | Tax | Tax | % Change | % Change | |||
Market Caps At Least $1 Bil | Income | Expense | Income | Income | Expense | Income | Rate | Rate | March Qtr | March Qtr | |||
Releasing March 2018 Qtr | March Qtr | March Qtr | March Qtr | March Qtr | March Qtr | March Qtr | March Qtr | March Qtr | 2018 | 2018 | |||
Earnings By June 1, 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2018 | 2017 | vs 2017 | vs 2017 | |||
mils $ | mils $ | mils $ | mils $ | mils $ | mils $ | ||||||||
Cos With Large Unusual Items
|
|||||||||||||
DaVita | 302 | 71 | 231 | 776 | 282 | 494 | 23.5% | 36.3% | -61% | -53% | |||
Liberty Related Companies | |||||||||||||
Liberty SiriusXM Group | 363 | 81 | 282 | 297 | 108 | 189 | 22.3% | 36.4% | 22% | 49% | |||
Liberty Broadband | (20) | (5) | (15) | (23) | (8) | (15) | 25.0% | 34.8% | 13% | 0% | |||
Liberty Global plc | (413) | 766 | (1,179) | (154) | 102 | (256) | -185.5% | -66.2% | -168% | -361% | |||
Liberty Latin America Ltd | (37) | 17 | (54) | 34 | 23 | 11 | -45.9% | 67.6% | -209% | -591% | |||
GCI Liberty | (88) | 83 | (171) | 728 | 277 | 451 | -94.3% | 38.0% | -112% | -138% | |||
Liberty Expedia Holdings | (389) | (65) | (324) | (511) | (154) | (357) | 16.7% | 30.1% | -24% | -9% | |||
Qurate Retail | 285 | 29 | 256 | 272 | 84 | 188 | 10.2% | 30.9% | 5% | 36% | |||
Liberty TripAdvisor Holdings | (19) | 16 | (35) | (5) | 4 | (9) | -84.2% | -80.0% | 280% | 289% | |||
Liberty Braves Group | (58) | (6) | (52) | (55) | (6) | (49) | 10.3% | 10.9% | 5% | 6% | |||
Liberty Oilfield Services | 62 | 8 | 54 | 8 | - | 8 | 12.9% | 0.0% | 675% | 575% | |||
Liberty Formula One Group | (77) | (60) | (17) | (122) | (26) | (96) | 77.9% | 21.3% | 37% | 82% | |||
Total all 11 Liberty Related Cos | (391) | 864 | (1,255) | 469 | 404 | 65 | -221.0% | 86.1% | -183% | -2031% | |||
All
Cos Excluding DaVita and Liberty
|
|||||||||||||
Oil & Gas Cos | |||||||||||||
SM Energy | 416 | 99 | 317 | 119 | 45 | 74 | 23.8% | 37.8% | 250% | 328% | |||
Cimarex Energy | 243 | 57 | 186 | 209 | 78 | 131 | 23.5% | 37.3% | 16% | 42% | |||
Antero Midstream Partners LP | 108 | - | 108 | 75 | - | 75 | 0.0% | 0.0% | 44% | 44% | |||
Antero Resources | 90 | 9 | 81 | 437 | 131 | 306 | 10.0% | 30.0% | -79% | -74% | |||
Centennial Resource Development | 90 | 19 | 71 | 11 | - | 11 | 21.1% | 0.0% | 718% | 545% | |||
SRC Energy | 72 | 6 | 66 | 20 | - | 20 | 8.3% | 0.0% | 260% | 230% | |||
DCP Midstream LP | 64 | 1 | 63 | 102 | 1 | 101 | 1.6% | 1.0% | -37% | -38% | |||
Antero Midstream GP LP | 19 | 6 | 13 | 1 | 4 | (3) | 31.6% | 400.0% | 1800% | -533% | |||
Whiting Petroleum | 15 | - | 15 | (126) | (39) | (87) | 0.0% | 31.0% | -112% | -117% | |||
PDC Energy | (18) | (5) | (13) | 72 | 26 | 46 | 27.8% | 36.1% | -125% | -128% | |||
High Point Resources | (25) | - | (25) | (13) | - | (13) | 0.0% | 0.0% | 92% | 92% | |||
Jagged Peak Energy | (30) | 9 | (39) | (377) | 89 | (466) | -30.0% | -23.6% | -92% | -92% | |||
Extraction Oil & Gas | (66) | (14) | (52) | 14 | 5 | 9 | 21.2% | 35.7% | -571% | -678% | |||
QEP Resources | (68) | (14) | (54) | 123 | 46 | 77 | 20.6% | 37.4% | -155% | -170% | |||
Total all 14 Oil & Gas Cos | 910 | 173 | 737 | 667 | 386 | 281 | 19.0% | 57.9% | 36% | 162% | |||
Manufacturing Cos | |||||||||||||
Pilgrim's Pride | 156 | 37 | 119 | 150 | 49 | 101 | 23.7% | 32.7% | 4% | 18% | |||
Woodward | 48 | 10 | 38 | 50 | 12 | 38 | 20.8% | 24.0% | -4% | 0% | |||
Gates Industrial Group plc | 41 | 12 | 29 | 39 | 13 | 26 | 29.3% | 33.3% | 5% | 12% | |||
Innospec | 30 | 8 | 22 | 23 | 6 | 17 | 26.7% | 26.1% | 30% | 29% | |||
Crocs | 27 | 11 | 16 | 16 | 5 | 11 | 40.7% | 31.3% | 69% | 45% | |||
Maxar Technologies Ltd | 24 | (7) | 31 | 10 | 6 | 4 | -29.2% | 60.0% | 140% | 675% | |||
EchoStar | (26) | (5) | (21) | 31 | - | 31 | 19.2% | 0.0% | -184% | -168% | |||
Molson Coors Brewing | 357 | 75 | 282 | 281 | 66 | 215 | 21.0% | 23.5% | 27% | 31% | |||
Ball Corp | 159 | 34 | 125 | 92 | 22 | 70 | 21.4% | 23.9% | 73% | 79% | |||
Total all 9 Manufacturing Cos | 816 | 175 | 641 | 692 | 179 | 513 | 21.4% | 25.9% | 18% | 25% | |||
All Other Cos | |||||||||||||
Dish Networks | 501 | 116 | 385 | 597 | 207 | 390 | 23.2% | 34.7% | -16% | -1% | |||
Newmont Mining | 274 | 105 | 169 | 192 | 111 | 81 | 38.3% | 57.8% | 43% | 109% | |||
Western Union | 235 | 21 | 214 | 213 | 51 | 162 | 8.9% | 23.9% | 10% | 32% | |||
Janus Henderson Group plc | 210 | 47 | 163 | 50 | 7 | 43 | 22.4% | 14.0% | 320% | 279% | |||
Arrow Electronics | 187 | 47 | 140 | 156 | 40 | 116 | 25.1% | 25.6% | 20% | 21% | |||
Chipotle Mexican Grill | 94 | 35 | 59 | 74 | 28 | 46 | 37.2% | 37.8% | 27% | 28% | |||
UDR Inc | 89 | - | 89 | 28 | - | 28 | 0.0% | 0.0% | 218% | 218% | |||
Apartment Investment&Mgt | 59 | (37) | 96 | 12 | (5) | 17 | -62.7% | -41.7% | 392% | 465% | |||
Advanced Energy Industries | 56 | 10 | 46 | 40 | 5 | 35 | 17.9% | 12.5% | 40% | 31% | |||
DCT Industrial Trust | 51 | - | 51 | 16 | - | 16 | 0.0% | 0.0% | 219% | 219% | |||
MDC Holdings | 51 | 12 | 39 | 36 | 14 | 22 | 23.5% | 38.9% | 42% | 77% | |||
Zayo Group Holdings | 44 | 21 | 23 | 28 | 1 | 27 | 47.7% | 3.6% | 57% | -15% | |||
CoreSite Realty | 29 | - | 29 | 25 | - | 25 | 0.0% | 0.0% | 16% | 16% | |||
CSG Systems Intl | 20 | 6 | 14 | 22 | 2 | 20 | 30.0% | 9.1% | -9% | -30% | |||
National Storage Affiliates Trust | 12 | - | 12 | 7 | - | 7 | 0.0% | 0.0% | 71% | 71% | |||
National Bank Holdings | 10 | 2 | 8 | 7 | (1) | 8 | 20.0% | -14.3% | 43% | 0% | |||
TTEC Holdings | 8 | 2 | 6 | 25 | 5 | 20 | 25.0% | 20.0% | -68% | -70% | |||
Array BioPharma | (23) | - | (23) | (35) | - | (35) | 0.0% | 0.0% | -34% | -34% | |||
Summit Materials | (73) | (17) | (56) | (57) | (2) | (55) | 23.3% | 3.5% | 28% | 2% | |||
Clovis Oncology | (78) | - | (78) | (58) | - | (58) | 0.0% | 0.0% | 34% | 34% | |||
Royal Gold Inc | (200) | (46) | (154) | 28 | 6 | 22 | 23.0% | 21.4% | -814% | -800% | |||
Total all 21 Other Cos | 1,556 | 324 | 1,232 | 1,406 | 469 | 937 | 20.8% | 33.4% | 11% | 31% | |||
Total all 44 Cos Excluding
|
|||||||||||||
….. DaVita and Liberty-Related | 3,282 | 672 | 2,610 | 2,765 | 1,034 | 1,731 | 20.5% | 37.4% | 19% | 51% | |||
Total all 56 Colorado Cos | 3,193 | 1,607 | 1,586 | 4,010 | 1,720 | 2,290 | 50.3% | 42.9% | -20% | -31% |