Friday, September 21, 2012

Wisconsin Audited Corporate Net Income in 2011 Under Obama Up $4.1 bil, or Up 149% Over 2008 Under Bush

From an extensive review of SEC filings, I found 49 Corps headquartered in Wisconsin with Pretax Income or Pretax Loss of at least $10 mil in any of the most recent three fiscal years.

These 49 Largest Wisconsin Corps filing with the SEC had Audited under US Generally Accepted Accounting Principles (US GAAP) Total After-tax Net Income of $6,913.5 mil in the most recent fiscal year 2011, which was an increase of a massive $4,136.3 mil, or an off-the-charts 149% above the $2,777.2 mil earned by these same companies just three years earlier in 2008, the last year of the Bush/Cheney Administration.

So if the question to be answered is whether, in the aggregate, these 49 Wisconsin Largest Corps are better off now than they were in the last year of the Bush/Cheney Administration, the answer is clearly yes, and by one and a half times better, as earnings performance is measured by the prestigious US Accounting Profession.

And frankly, the real total earnings increase for these 49 Wisconsin Corps between 2008 and 2011 is substantially higher than 149%.  Let me explain.

The largest profit generator in Wisconsin is the very well run Johnson Controls (JCI).  JCI has a September fiscal year end.  When I convert JCI's earnings to a calendar year basis, then its Net Income for the 12 months ended December 31, 2008 was actually only $154 mil, rather than the $1,003 mil shown below for the fiscal year ended September 30, 2008.

Thus by just converting JCI's earnings to a calendar year basis, then the 2008 Bush year total earnings for these 49 Wisconsin Corps drops significantly, and thus the total earnings increase for these 49 Wisconsin Corps from the final Bush year of 2008 to the most recent 2011 Obama year increases from the above 149% to a substantially higher 260%.  Whew!

But a second key story here is just what happened to the total earnings of these 49 Wisconsin Corps after the Obama Economic Stimulus totally kicked in on all cylinders during all of 2010.  Well, to be specific here, the Total Audited under US GAAP After-tax Net Loss in 2009 of $591.9 mil for these 49 Wisconsin Corps completely reversed course to a Total Net Income of $4,776.2 mil in 2010, for a massive earnings increase of $5,368.1 mil in just 2010, which was the year that the Obama Economic Stimulus was clearly going full throttle.
 
Those pundits who so frequently and noisily state that the Obama Economic Stimulus was worthless are clearly off target, particularly so as it relates to how it dramatically improved the profits of all businesses, both large and small.

And the third key story here is just how strong these Wisconsin Corps are.  In the most recent fiscal year of 2011, the Total After-tax Earnings of these 49 Largest Wisconsin Corps was $6,913.5 mil, which was a substantial 36% higher than the pre-Great Recession Total Earnings high of these same companies in 2007 of $5,072.8 mil.  Now that is what I call Really Growing the Cheese in Wisconsin.  All I can say is On Wisconsin!.....but please don't pour it on the Indiana University football team this year, or else IU will get its just payback later this year on the Badgers on the basketball court.....Wisconsin will get Zellered.

Below here is the Audited under US GAAP After-tax Net Income or Net Loss for each of these 49 Largest Wisconsin Corps for each of the most recent five fiscal years.  The majority of these Wisconsin Corporations have a December Fiscal Year End (FYE).



FYE FYE FYE FYE FYE


2011 2010 2009 2008 2007


Reported Reported Reported Reported Reported


Audited Audited Audited Audited Audited


After-Tax After-Tax After-Tax After-Tax After-Tax


Net Income Net Income Net Income Net Income Net Income


(Loss) (Loss) (Loss) (Loss) (Loss)

HQs mil $s mil $s mil $s mil $s mil $s
Wisconsin Corps
Johnson Controls Milwaukee 1,741.0 1,566.0 (350.0) 1,003.0 1,307.0
Kohls Menomonee Falls 1,167.0 1,120.0 973.0 857.0 1,060.0
Rockwell Automation Milwaukee 697.1 440.4 217.9 577.6 569.3
Joy Global Milwaukee 631.0 461.5 454.7 373.1 279.8
Harley Davidson Milwaukee 548.1 259.7 70.6 684.2 933.8
Fiserv Brookfield 491.0 506.0 473.0 358.0 412.0
Generac Holdings Waukesha 324.6 56.9 43.1 (556.0) (9.7)
Snap-On Kenosha 283.8 193.0 143.7 243.6 194.1
Oshkosh (FYE Sept) Oshkosh 273.4 792.9 (1,167.0) 286.2 285.0
Manpower Milwaukee 251.6 (263.6) (9.2) 205.5 473.7
Bemis Neenah 187.3 209.7 152.5 172.2 185.3
Regal Beloit Beloit 158.0 154.7 98.7 128.9 118.4
Associated Banc-Corp Green Bay 139.7 (0.9) (131.9) 168.5 285.8
Actuant Menomonee Falls 125.0 70.0 26.0 126.0 114.0
Sensient Technologies Milwaukee 120.5 107.1 86.6 90.9 77.8
AO Smith Milwaukee 111.2 57.1 60.5 47.2 62.5
Plexus Corp Neenah 89.3 89.5 46.3 84.1 65.7
Roundy's Supermarkets Milwaukee 48.0 46.2 47.2 47.4 31.2
National Presto Industries Eau Claire 48.0 63.5 62.6 44.2 38.6
Modine Manufacturing Racine 38.0 8.3 (22.8) (107.3) (56.2)
Johnson Outdoors Racine 32.6 6.5 (9.7) (68.5) 10.5
Rexnord Milwaukee 29.9 (51.3) 88.1 (429.0) (0.4)
Briggs & Stratton Wauwatosa 29.0 24.4 36.6 32.0 22.6
Twin Disc Racine 26.3 19.0 0.7 11.8 24.3
Roadrunner Transportation Cudahy 25.9 3.6 0.0 (3.3) 0.9
Assisted Living Concepts Menomonee Falls 24.4 16.5 0.8 14.7 17.1
Marten Transport Mondovi 24.3 19.7 16.3 18.1 15.0
Marcus Milwaukee 22.7 13.6 16.1 17.2 20.5
Journal Communications Milwaukee 21.8 30.7 4.9 (226.7) 39.2
Manitowoc Manitowoc 21.5 (74.6) (613.3) 100.6 314.8
Badger Meter Milwaukee 19.2 28.7 26.8 25.1 18.4
Douglas Dynamics Milwaukee 19.0 1.7 9.8 11.5 (1.1)
Weyco Group Glendale 16.4 14.1 13.1 17.0 22.9
Strattec Security Milwaukee 12.2 7.6 3.9 (6.9) 2.8
Tri City Bankshares Oak Creek 9.5 14.3 22.1 11.0 10.0
First Business Financial Services Madison 8.4 0.9 1.0 3.1 3.2
Appleton Papers Appleton (2.1) (35.2) 23.8 (12.3) 0.7
CIB Marine Bancshares Waukesha (6.2) (17.3) (41.5) (36.2) (15.2)
Waterstone Financial Wauwatosa (7.5) (1.9) (10.1) (26.4) 1.6
Quad/Graphics Sussex (8.0) (245.4) 53.1 100.5 176.4
Brady Milwaukee (17.9) 108.7 82.0 70.1 132.2
Wausau Paper Mosinee (21.7) 36.9 20.6 (15.8) (1.8)
Exact Sciences Madison (28.7) (11.6) (9.1) (9.7) (12.0)
Great Wolf Resorts Madison (32.3) (50.6) (30.5) (37.7) (7.4)
Anchor Bancorp Wisconsin Madison (36.7) (41.2) (176.9) (230.8) 30.7
Bank Mutual Brown Deer (47.6) (72.6) 13.7 17.2 17.5
Spectrum Brands Madison (74.6) (187.0) (113.3) (905.4) (563.0)
School Specialty Greenville (134.0) (356.3) 25.9 27.1 34.3
MGIC Investment Milwaukee (485.9) (363.7) (1,322.3) (525.4) (1,670.0)







Total all 49 Wisconsin Corps
6,913.5 4,776.2 (591.9) 2,777.2 5,072.8







Annual Increase (Decrease)


…..Amount
2,137.3 5,368.1 (3,369.1) (2,295.6)
…..Percentage
45% 922% -121% -45%







Three Year (2008-11) Increase Under Obama




…..Amount
4,136.3



…..Percentage
149%




It should be pointed out that Madison, Wis-based Exact Sciences was a late addition to the above companies.